Stock WPM WHEATON PRECIOUS METALS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wheaton Precious Metals Corp.

Equities

WPM

CA9628791027

Gold

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-31 pm EDT 		5-day change 1st Jan Change
74.65 CAD -2.88% Intraday chart for Wheaton Precious Metals Corp. -3.15% +14.20%
May. 31 Lumina Gold Brief: Announcing US$10.2 million Wheaton Precious Metals Draw and Amendment to the PMPA MT
May. 30 Integra Resources Brief: Providing Overview of Upcoming Drill Program at Wildcat Deposit In Nevada MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,294 18,751 19,343 17,635 22,337 24,808 - -
Enterprise Value (EV) 1 14,064 18,753 19,120 16,941 21,796 24,531 24,215 23,926
P/E ratio 156 x 37 x 25.7 x 26.4 x 41.6 x 39.9 x 39 x 37.6 x
Yield 1.21% 1.01% 1.33% 1.54% 1.22% 1.14% 1.01% 1.08%
Capitalization / Revenue 15.4 x 17.1 x 16.1 x 16.6 x 22 x 19.9 x 17.4 x 17.2 x
EV / Revenue 16.3 x 17.1 x 15.9 x 15.9 x 21.5 x 19.7 x 17 x 16.6 x
EV / EBITDA 25.6 x 24.5 x 22.4 x 22.5 x 29.9 x 26.3 x 22.4 x 21.9 x
EV / FCF 28.1 x 24.6 x 59.2 x 28.7 x 253 x 756 x 39.6 x 45.8 x
FCF Yield 3.55% 4.07% 1.69% 3.48% 0.4% 0.13% 2.53% 2.19%
Price to Book 2.5 x 3.28 x 3.1 x 2.63 x 3.2 x 3.4 x 3.18 x 3 x
Nbr of stocks (in thousands) 447,208 449,280 450,575 452,015 453,000 453,397 - -
Reference price 2 29.73 41.74 42.93 39.01 49.31 54.72 54.72 54.72
Announcement Date 3/11/20 3/11/21 3/10/22 3/9/23 3/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 861.3 1,096 1,202 1,065 1,016 1,246 1,428 1,443
EBITDA 1 550.2 765.7 854.6 752.9 728.5 934.5 1,082 1,092
EBIT 1 291.4 519.9 597.9 519.4 512.5 673.7 764.2 713.4
Operating Margin 33.84% 47.42% 49.76% 48.76% 50.44% 54.09% 53.5% 49.44%
Earnings before Tax (EBT) 1 77.07 505.3 754.6 669.6 539.1 702.4 738.3 772.1
Net income 1 86.14 507.8 754.9 669.1 537.6 621.7 635.5 660.2
Net margin 10% 46.32% 62.82% 62.83% 52.92% 49.91% 44.5% 45.75%
EPS 2 0.1900 1.128 1.673 1.479 1.186 1.372 1.401 1.455
Free Cash Flow 1 499.9 763.6 322.8 590 86.28 32.45 611.8 523
FCF margin 58.04% 69.66% 26.86% 55.4% 8.49% 2.61% 42.83% 36.24%
FCF Conversion (EBITDA) 90.87% 99.73% 37.77% 78.36% 11.84% 3.47% 56.53% 47.87%
FCF Conversion (Net income) 580.39% 150.38% 42.76% 88.17% 16.05% 5.22% 96.26% 79.22%
Dividend per Share 2 0.3600 0.4200 0.5700 0.6000 0.6000 0.6217 0.5531 0.5926
Announcement Date 3/11/20 3/11/21 3/10/22 3/9/23 3/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 278.2 307.2 302.9 218.8 236.1 214.5 265 223.1 313.5 296.8 305.7 317.4 351.6 - -
EBITDA 1 193.5 218.3 217.1 158.8 158.7 145.4 192 160.7 230.3 223.8 228.3 231.5 268.2 288.3 279.7
EBIT 1 133.7 160.5 151 102.6 105.2 100 137.2 114 161.4 159.8 164.1 181.2 204.2 - -
Operating Margin 48.07% 52.25% 49.85% 46.9% 44.55% 46.63% 51.76% 51.07% 51.49% 53.85% 53.66% 57.08% 58.07% - -
Earnings before Tax (EBT) 1 292.5 158.1 149.3 - 153.8 104.8 147.6 121.5 165.1 165.5 173 183 197 - -
Net income 1 291.8 157.5 - - - 111.4 141.4 116.4 168.4 164 142 155 167 - -
Net margin 104.9% 51.25% - - - 51.94% 53.38% 52.15% 53.73% 55.27% 46.45% 48.83% 47.49% - -
EPS 2 0.6462 0.3480 0.3300 0.4350 0.3660 0.2460 0.3120 0.2570 0.3720 0.3620 0.3100 0.3400 0.3700 0.3600 0.3600
Dividend per Share 2 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 - 0.1550 0.1550 0.1550 - -
Announcement Date 3/10/22 5/5/22 8/11/22 11/3/22 3/9/23 5/4/23 8/10/23 11/9/23 3/14/24 5/9/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 771 2.32 - - - - - -
Net Cash position 1 - - 223 694 540 277 593 881
Leverage (Debt/EBITDA) 1.401 x 0.003026 x - - - - - -
Free Cash Flow 1 500 764 323 590 86.3 32.5 612 523
ROE (net income / shareholders' equity) 1.64% 9.2% 12.6% 10.3% 7.85% 8.89% 5.5% 6.5%
ROA (Net income/ Total Assets) 1.35% 8.3% 12.3% 10.3% 7.8% 9% 10% 9%
Assets 1 6,374 6,118 6,127 6,528 6,896 6,908 6,355 7,335
Book Value Per Share 2 11.90 12.70 13.90 14.90 15.40 16.10 17.20 18.20
Cash Flow per Share 2 1.150 1.700 1.890 1.650 1.660 1.940 2.260 2.080
Capex 1 1.68 1.82 522 153 665 896 476 491
Capex / Sales 0.2% 0.17% 43.47% 14.41% 65.4% 71.93% 33.3% 34.02%
Announcement Date 3/11/20 3/11/21 3/10/22 3/9/23 3/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wheaton Precious Metals Corp.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
54.72 USD
Average target price
60.35 USD
Spread / Average Target
+10.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+14.20% 24.81B
NEWMONT CORPORATION Stock Newmont Corporation
+1.35% 48.34B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+24.36% 33.99B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.88% 29.92B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+5.13% 10.94B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+29.43% 10.1B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+38.03% 9.97B
POLYUS Stock Polyus
-.--% 8.77B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+5.98% 8.43B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+27.89% 6.65B
Gold Mining
  1. Stock Market
  2. Equities
  3. WPM Stock
  4. Financials Wheaton Precious Metals Corp.