Stock RLC ROBINSONS LAND CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Robinsons Land Corporation

Equities

RLC

PHY731961264

Real Estate Development & Operations

End-of-day quote Philippines S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
16.26 PHP +6.83% Intraday chart for Robinsons Land Corporation -0.12% +2.01%
May. 23 Robinsons Land to Open 'Premium' Quezon City Mall in July MT
May. 09 Robinsons Land Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 143,090 110,109 99,375 75,635 77,136 78,684 - -
Enterprise Value (EV) 1 179,237 149,709 127,768 118,516 77,136 122,926 121,963 120,751
P/E ratio 16.5 x 21 x 12.4 x 7.83 x 6.48 x 5.61 x 5.63 x 5.19 x
Yield 1.81% 1.18% 2.6% 3.34% - 4.09% 4.81% 4.81%
Capitalization / Revenue 4.68 x 4.34 x 2.72 x 1.66 x 1.84 x 1.71 x 1.56 x 1.45 x
EV / Revenue 5.86 x 5.89 x 3.5 x 2.6 x 1.84 x 2.66 x 2.42 x 2.22 x
EV / EBITDA 10.4 x 10.9 x 8.54 x 6.13 x 3.38 x 5.1 x 4.6 x 4.33 x
EV / FCF 26.9 x 98.2 x -26 x 590 x - 19.2 x 16.4 x 12.1 x
FCF Yield 3.72% 1.02% -3.84% 0.17% - 5.2% 6.09% 8.25%
Price to Book 1.44 x 1.08 x 0.79 x 0.58 x - 0.54 x 0.51 x 0.47 x
Nbr of stocks (in thousands) 5,193,831 5,193,831 5,175,763 5,055,841 4,839,141 4,839,141 - -
Reference price 2 27.55 21.20 19.20 14.96 15.94 16.26 16.26 16.26
Announcement Date 3/2/20 3/2/21 3/9/22 3/9/23 3/25/24 - - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 30,584 25,400 36,539 45,503 42,018 46,130 50,424 54,274
EBITDA 1 17,249 13,680 14,961 19,350 22,821 24,104 26,500 27,900
EBIT 1 12,283 8,490 9,710 14,110 17,336 18,475 20,025 21,221
Operating Margin 40.16% 33.43% 26.57% 31.01% 41.26% 40.05% 39.71% 39.1%
Earnings before Tax (EBT) 1 11,507 7,006 8,480 13,059 15,222 17,774 19,332 21,089
Net income 1 8,690 5,260 8,500 9,750 12,062 14,025 14,357 15,491
Net margin 28.41% 20.71% 23.26% 21.43% 28.71% 30.4% 28.47% 28.54%
EPS 2 1.670 1.010 1.550 1.910 2.460 2.898 2.890 3.132
Free Cash Flow 1 6,663 1,524 -4,907 200.7 - 6,392 7,422 9,957
FCF margin 21.79% 6% -13.43% 0.44% - 13.86% 14.72% 18.35%
FCF Conversion (EBITDA) 38.63% 11.14% - 1.04% - 26.52% 28.01% 35.69%
FCF Conversion (Net income) 76.67% 28.97% - 2.06% - 45.58% 51.7% 64.28%
Dividend per Share 2 0.5000 0.2500 0.5000 0.5000 - 0.6657 0.7813 0.7829
Announcement Date 3/2/20 3/2/21 3/9/22 3/9/23 3/25/24 - - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 5,658 - - - 9,740 9,280 10,354 10,575 11,809 11,026 10,103 11,480 15,154 - -
EBITDA 1 3,162 - - - 5,132 - - 5,795 6,157 6,149 5,635 6,404 8,453 - -
EBIT 1 1,714 - - - 3,865 - - 4,402 4,685 4,775 4,359 4,954 6,539 - -
Operating Margin 30.28% - - - 39.68% - - 41.63% 39.67% 43.31% 43.15% 43.15% 43.15% - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 2,168 - - - 3,011 - - 3,057 3,249 4,067 3,029 3,443 4,544 - -
Net margin 38.31% - - - 30.92% - - 28.91% 27.52% 36.89% 29.99% 29.99% 29.99% - -
EPS 2 0.3300 - - - 0.5900 - - 0.6300 0.6700 0.8400 0.5833 0.6628 0.8749 - -
Dividend per Share 2 0.5000 - - - - - - - - - 0.6200 - - - 0.7078
Announcement Date 3/9/22 5/16/22 8/15/22 11/10/22 3/9/23 5/9/23 8/11/23 11/10/23 3/25/24 5/9/24 - - - - -
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 36,147 39,600 28,393 42,881 - 44,242 43,278 42,066
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.096 x 2.895 x 1.898 x 2.216 x - 1.835 x 1.633 x 1.508 x
Free Cash Flow 1 6,663 1,524 -4,907 201 - 6,392 7,422 9,957
ROE (net income / shareholders' equity) 9% 5% 7.3% 7.64% - 9.62% 9.49% 9.41%
ROA (Net income/ Total Assets) 4.78% 2% 3.83% 4.32% - 5.84% 5.96% 6.07%
Assets 1 181,983 263,000 221,649 225,693 - 240,234 241,017 255,327
Book Value Per Share 2 19.20 19.60 24.40 25.60 - 30.20 32.00 34.30
Cash Flow per Share 2 3.490 2.440 2.520 2.300 - 5.200 4.960 5.840
Capex 1 11,467 11,154 18,000 11,544 - 15,709 11,470 14,014
Capex / Sales 37.49% 43.92% 49.26% 25.37% - 34.05% 22.75% 25.82%
Announcement Date 3/2/20 3/2/21 3/9/22 3/9/23 3/25/24 - - -
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Robinsons Land Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
16.26 PHP
Average target price
23.04 PHP
Spread / Average Target
+41.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
ROBINSONS LAND CORPORATION Stock Robinsons Land Corporation
+2.01% 1.34B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.43% 25.9B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-10.83% 26.36B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+24.97% 25.67B
DLF LIMITED Stock DLF Limited
+12.29% 24.19B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+7.12% 20.63B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.85% 21.26B
EMAAR PROPERTIES Stock Emaar Properties
-3.28% 18.43B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+3.23% 16.74B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+34.62% 16.42B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. RLC Stock
  4. Financials Robinsons Land Corporation