Market Closed -
BME
11:35:18 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
21.4
EUR
|
-0.37%
|
|
+1.33%
|
-23.79%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,727
|
11,894
|
9,242
|
6,989
|
-
|
-
|
Enterprise Value (EV)
1 |
12,696
|
13,919
|
12,968
|
11,263
|
11,417
|
11,552
|
P/E ratio
|
29.6
x
|
15.7
x
|
-
|
17.1
x
|
16.6
x
|
17.8
x
|
Yield
|
0.86%
|
1.94%
|
1.71%
|
2.02%
|
1.99%
|
1.97%
|
Capitalization / Revenue
|
4.34
x
|
2.73
x
|
2.61
x
|
2.2
x
|
2.19
x
|
2.16
x
|
EV / Revenue
|
5.14
x
|
3.2
x
|
3.66
x
|
3.54
x
|
3.57
x
|
3.57
x
|
EV / EBITDA
|
11.8
x
|
8.29
x
|
10.1
x
|
9.12
x
|
8.72
x
|
8.57
x
|
EV / FCF
|
87.8
x
|
-47
x
|
-
|
-12
x
|
-23.5
x
|
-19.4
x
|
FCF Yield
|
1.14%
|
-2.13%
|
-
|
-8.33%
|
-4.26%
|
-5.16%
|
Price to Book
|
2.16
x
|
2.03
x
|
1.58
x
|
1.13
x
|
1.08
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
329,251
|
329,121
|
329,120
|
326,608
|
-
|
-
|
Reference price
2 |
32.58
|
36.14
|
28.08
|
21.40
|
21.40
|
21.40
|
Announcement Date
|
2/23/22
|
2/27/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,472
|
4,351
|
3,547
|
3,179
|
3,198
|
3,235
|
EBITDA
1 |
-
|
1,079
|
1,680
|
1,285
|
1,235
|
1,310
|
1,348
|
EBIT
1 |
-
|
695.2
|
1,225
|
917
|
720
|
761.9
|
738
|
Operating Margin
|
-
|
28.12%
|
28.16%
|
25.85%
|
22.65%
|
23.83%
|
22.81%
|
Earnings before Tax (EBT)
1 |
-
|
562.4
|
1,057
|
776
|
551.8
|
574.6
|
533.2
|
Net income
1 |
198.8
|
363
|
758.7
|
524
|
396.9
|
418.5
|
386
|
Net margin
|
-
|
14.68%
|
17.44%
|
14.77%
|
12.48%
|
13.09%
|
11.93%
|
EPS
2 |
0.6000
|
1.100
|
2.300
|
-
|
1.254
|
1.290
|
1.201
|
Free Cash Flow
1 |
-
|
144.6
|
-296
|
-
|
-938.5
|
-485.8
|
-595.8
|
FCF margin
|
-
|
5.85%
|
-6.8%
|
-
|
-29.52%
|
-15.19%
|
-18.42%
|
FCF Conversion (EBITDA)
|
-
|
13.4%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
39.82%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2801
|
0.7000
|
0.4800
|
0.4320
|
0.4264
|
0.4225
|
Announcement Date
|
5/28/21
|
2/23/22
|
2/27/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 S1
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
759.4
|
759.4
|
-
|
1,178
|
2,206
|
1,134
|
2,145
|
1,760
|
727.3
|
727.3
|
777.3
|
777.3
|
EBITDA
|
-
|
-
|
579.7
|
-
|
909
|
-
|
770.6
|
686
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
674.8
|
-
|
550.3
|
595.1
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
30.59%
|
-
|
25.65%
|
33.82%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
569.6
|
-
|
487.1
|
567.4
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
389.9
|
-
|
368.8
|
405.1
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
17.68%
|
-
|
17.19%
|
23.02%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/27/22
|
2/23/22
|
2/23/22
|
7/27/22
|
7/27/22
|
2/27/23
|
2/27/23
|
7/27/23
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,969
|
2,025
|
3,726
|
4,274
|
4,428
|
4,563
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.826
x
|
1.206
x
|
2.9
x
|
3.46
x
|
3.381
x
|
3.385
x
|
Free Cash Flow
1 |
-
|
145
|
-296
|
-
|
-939
|
-486
|
-596
|
ROE (net income / shareholders' equity)
|
-
|
9.57%
|
14%
|
8.94%
|
6.44%
|
5.95%
|
6.12%
|
ROA (Net income/ Total Assets)
|
-
|
3.56%
|
6.62%
|
3.89%
|
2.91%
|
2.88%
|
2.91%
|
Assets
1 |
-
|
10,201
|
11,456
|
13,465
|
13,643
|
14,538
|
13,256
|
Book Value Per Share
2 |
-
|
15.10
|
17.80
|
17.80
|
18.90
|
19.90
|
21.10
|
Cash Flow per Share
2 |
-
|
2.620
|
4.080
|
-
|
2.980
|
2.910
|
2.720
|
Capex
1 |
-
|
721
|
1,640
|
2,218
|
1,723
|
1,180
|
1,225
|
Capex / Sales
|
-
|
29.18%
|
37.69%
|
62.53%
|
54.21%
|
36.91%
|
37.86%
|
Announcement Date
|
5/28/21
|
2/23/22
|
2/27/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
21.4
EUR Average target price
25.25
EUR Spread / Average Target +17.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.79% | 7.58B | | +12.66% | 11.78B | | -0.51% | 4.56B | | +15.11% | 4.46B | | +2.23% | 2.55B | | -48.25% | 2.31B | | -9.09% | 1.29B | | +88.15% | 852M | | -10.71% | 584M | | -24.43% | 541M |
Alternative Electric Utilities
|