Stock NET CLOUDFLARE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cloudflare, Inc.

Equities

NET

US18915M1071

IT Services & Consulting

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-31 pm EDT 		After market 07:17:07 pm
67.69 USD -0.43% Intraday chart for Cloudflare, Inc. 68.1 +0.61%
May. 31 RBC Cuts Price Target on Cloudflare to $90 From $108, Keeps Outperform Rating MT
May. 30 CrowdStrike, Cloudflare Expand Partnership to Enhance Cybersecurity MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,121 23,352 42,310 14,857 27,956 23,001 - -
Enterprise Value (EV) 1 4,993 22,703 41,647 14,643 27,566 22,628 22,491 22,801
P/E ratio -23.7 x -190 x -158 x -76.6 x -151 x -167 x -185 x -148 x
Yield - - - - - - - -
Capitalization / Revenue 17.8 x 54.2 x 64.5 x 15.2 x 21.6 x 13.9 x 10.9 x 8.57 x
EV / Revenue 17.4 x 52.7 x 63.4 x 15 x 21.3 x 13.7 x 10.7 x 8.49 x
EV / EBITDA -119 x 1,465 x 699 x 106 x 107 x 75.8 x 56.1 x 41.3 x
EV / FCF -60.7 x -309 x -967 x -732 x 197 x 138 x 99.4 x 67.1 x
FCF Yield -1.65% -0.32% -0.1% -0.14% 0.51% 0.72% 1.01% 1.49%
Price to Book 3.44 x 27.9 x 52.4 x 85.5 x 36.8 x 25.7 x 21 x 15.8 x
Nbr of stocks (in thousands) 300,190 307,301 321,746 328,625 335,772 339,793 - -
Reference price 2 17.06 75.99 131.5 45.21 83.26 67.69 67.69 67.69
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 287 431.1 656.4 975.2 1,297 1,653 2,106 2,685
EBITDA 1 -41.84 15.5 59.58 138 257.8 298.7 400.7 551.5
EBIT 1 -71.19 -33.89 -7.024 35.68 122 162.2 227.4 323.8
Operating Margin -24.8% -7.86% -1.07% 3.66% 9.41% 9.82% 10.8% 12.06%
Earnings before Tax (EBT) 1 -104.7 - -248 -190.7 -177.9 -130.9 -124.2 4.019
Net income 1 -105.8 -119.4 -260.3 -193.4 -183.9 -150.8 -149.1 -175.3
Net margin -36.87% -27.69% -39.66% -19.83% -14.19% -9.12% -7.08% -6.53%
EPS 2 -0.7200 -0.4000 -0.8300 -0.5900 -0.5500 -0.4057 -0.3650 -0.4585
Free Cash Flow 1 -82.21 -73.5 -43.09 -20.01 140 163.5 226.3 340
FCF margin -28.64% -17.05% -6.56% -2.05% 10.8% 9.89% 10.75% 12.67%
FCF Conversion (EBITDA) - - - - 54.3% 54.74% 56.48% 61.66%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 193.6 212.2 234.5 253.9 274.7 290.2 308.5 335.6 362.5 378.6 394.6 423.4 456.2 478.5 501.3
EBITDA 1 16.07 24.94 24.45 42.18 46.45 50.87 53.98 76.99 75.99 72.56 67.66 74.37 82.59 93.43 94.86
EBIT 1 2.26 4.921 -0.891 14.83 16.82 19.36 20.3 42.53 39.81 42.44 35.59 40.45 44.27 47.85 51.78
Operating Margin 1.17% 2.32% -0.38% 5.84% 6.12% 6.67% 6.58% 12.67% 10.98% 11.21% 9.02% 9.55% 9.7% 10% 10.33%
Earnings before Tax (EBT) 1 -56.93 -41.01 -63.71 -41.17 -44.84 -36.77 -93 -22.28 -25.81 -33.27 -32.89 -31.93 -26.99 -35.7 -30.7
Net income 1 -77.5 -41.38 -63.54 -42.55 -45.92 -38.08 -94.47 -23.54 -27.86 -35.54 -39.75 -37.85 -39.07 -40.19 -41.17
Net margin -40.03% -19.5% -27.09% -16.76% -16.72% -13.12% -30.62% -7.01% -7.69% -9.39% -10.08% -8.94% -8.56% -8.4% -8.21%
EPS 2 -0.2400 -0.1300 -0.2000 -0.1300 -0.1400 -0.1200 -0.2800 -0.0700 -0.0800 -0.1000 -0.1033 -0.1037 -0.1018 -0.1031 -0.1047
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/10/22 5/5/22 8/4/22 11/3/22 2/9/23 4/27/23 8/3/23 11/2/23 2/8/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 128 649 663 214 390 372 510 200
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -82.2 -73.5 -43.1 -20 140 164 226 340
ROE (net income / shareholders' equity) -22.7% -4.55% -1.86% 6.19% 24.5% 25.3% 24.1% 26.7%
ROA (Net income/ Total Assets) -12.3% -3.18% -0.81% 1.79% 6.35% 6.59% 7.33% 7.84%
Assets 1 859.6 3,759 32,276 -10,792 -2,899 -2,290 -2,035 -2,236
Book Value Per Share 2 4.960 2.730 2.510 0.5300 2.260 2.630 3.220 4.280
Cash Flow per Share 2 -0.2700 -0.0600 0.2100 0.3600 0.7400 1.120 1.490 1.560
Capex 1 43.3 56.4 93 144 114 177 226 243
Capex / Sales 15.08% 13.08% 14.17% 14.73% 8.82% 10.71% 10.73% 9.06%
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Cloudflare, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
29
Last Close Price
67.69 USD
Average target price
88.05 USD
Spread / Average Target
+30.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cloud Computing Services

1st Jan change Capi.
CLOUDFLARE, INC. Stock Cloudflare, Inc.
-18.70% 23B
SALESFORCE.COM, INC. Stock Salesforce.com, Inc.
-10.92% 227B
NUTANIX, INC. Stock Nutanix, Inc.
+15.99% 13.52B
DYNATRACE, INC. Stock Dynatrace, Inc.
-16.38% 13.6B
QUALYS, INC. Stock Qualys, Inc.
-28.36% 5.19B
IONOS GROUP SE Stock IONOS Group SE
+42.04% 3.76B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED Stock Kingdee International Software Group Company Limited
-29.70% 3.67B
DIGITALOCEAN HOLDINGS, INC. Stock DigitalOcean Holdings, Inc.
+0.98% 3.37B
ALKAMI TECHNOLOGY, INC. Stock Alkami Technology, Inc.
+13.11% 2.67B
BEIJING SINNET TECHNOLOGY CO.,LTD Stock Beijing Sinnet Technology Co.,Ltd
-11.01% 2.15B
Cloud Computing Services
  1. Stock Market
  2. Equities
  3. NET Stock
  4. Financials Cloudflare, Inc.