Market Closed -
Toronto S.E.
04:16:27 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
25.33
CAD
|
-4.20%
|
|
-6.63%
|
-17.95%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,909
|
2,134
|
3,450
|
2,204
|
2,648
|
2,445
|
-
|
-
|
Enterprise Value (EV)
1 |
2,909
|
2,134
|
3,450
|
2,204
|
2,648
|
2,445
|
2,445
|
2,445
|
P/E ratio
|
11
x
|
8.57
x
|
10.6
x
|
6.99
x
|
8.13
x
|
7.38
x
|
6.85
x
|
-
|
Yield
|
3.24%
|
4.69%
|
2.93%
|
5.15%
|
4.73%
|
5.45%
|
5.75%
|
-
|
Capitalization / Revenue
|
3.38
x
|
2.38
x
|
3.4
x
|
2.05
x
|
2.38
x
|
2.07
x
|
1.98
x
|
1.93
x
|
EV / Revenue
|
3.38
x
|
2.38
x
|
3.4
x
|
2.05
x
|
2.38
x
|
2.07
x
|
1.98
x
|
1.93
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.14
x
|
0.77
x
|
1.2
x
|
0.71
x
|
0.77
x
|
0.66
x
|
0.62
x
|
-
|
Nbr of stocks (in thousands)
|
87,217
|
87,100
|
87,133
|
92,988
|
96,378
|
96,545
|
-
|
-
|
Reference price
2 |
33.35
|
24.50
|
39.59
|
23.70
|
27.48
|
25.33
|
25.33
|
25.33
|
Announcement Date
|
12/5/19
|
12/4/20
|
12/3/21
|
12/2/22
|
12/8/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
861.6
|
897.4
|
1,016
|
1,076
|
1,113
|
1,184
|
1,235
|
1,265
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
461.1
|
469.3
|
517.1
|
521.9
|
527.5
|
572.6
|
608.9
|
-
|
Operating Margin
|
53.52%
|
52.3%
|
50.9%
|
48.49%
|
47.42%
|
48.37%
|
49.31%
|
-
|
Earnings before Tax (EBT)
1 |
390.5
|
368.6
|
480.3
|
448.5
|
474.6
|
491.7
|
546.4
|
-
|
Net income
|
266.9
|
249
|
327.5
|
310.3
|
324.3
|
-
|
386.6
|
-
|
Net margin
|
30.98%
|
27.74%
|
32.23%
|
28.83%
|
29.15%
|
-
|
31.31%
|
-
|
EPS
2 |
3.040
|
2.860
|
3.730
|
3.390
|
3.380
|
3.430
|
3.697
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.080
|
1.150
|
1.160
|
1.220
|
1.300
|
1.380
|
1.456
|
-
|
Announcement Date
|
12/5/19
|
12/4/20
|
12/3/21
|
12/2/22
|
12/8/23
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
260.6
|
266
|
258.8
|
271.7
|
279.8
|
272.9
|
264.4
|
283.5
|
291.8
|
290
|
285.9
|
299.6
|
302.8
|
303.5
|
298.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
122.7
|
137.1
|
119.9
|
132.3
|
132.5
|
129
|
118.2
|
137.2
|
143
|
147.3
|
136.5
|
141.9
|
146.9
|
-
|
-
|
Operating Margin
|
47.1%
|
51.55%
|
46.34%
|
48.71%
|
47.36%
|
47.28%
|
44.72%
|
48.4%
|
49.03%
|
50.79%
|
47.75%
|
47.36%
|
48.51%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
130.1
|
125.5
|
106.1
|
116.1
|
100.9
|
134.2
|
105.7
|
120.5
|
114.3
|
126.4
|
110.9
|
121.7
|
127.3
|
133
|
129.4
|
Net income
1 |
90
|
87.64
|
74.16
|
80.81
|
67.69
|
94.36
|
70.04
|
83.07
|
76.84
|
87.92
|
76.36
|
-
|
-
|
91.52
|
87.74
|
Net margin
|
34.53%
|
32.95%
|
28.66%
|
29.74%
|
24.19%
|
34.58%
|
26.49%
|
29.3%
|
26.34%
|
30.32%
|
26.71%
|
-
|
-
|
30.15%
|
29.37%
|
EPS
2 |
1.010
|
0.9700
|
0.8200
|
0.8800
|
0.7200
|
0.9900
|
0.7300
|
0.8600
|
0.8000
|
0.9100
|
0.7900
|
0.8533
|
0.8633
|
0.8900
|
0.8600
|
Dividend per Share
2 |
0.2900
|
0.3000
|
0.3000
|
0.3100
|
0.3100
|
0.3200
|
0.3200
|
0.3100
|
0.3300
|
0.3400
|
0.3488
|
0.3500
|
0.3525
|
0.3633
|
0.3650
|
Announcement Date
|
12/3/21
|
2/25/22
|
5/27/22
|
8/26/22
|
12/2/22
|
3/2/23
|
5/26/23
|
9/1/23
|
12/8/23
|
3/1/24
|
5/31/24
|
-
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
9.5%
|
11.8%
|
10.8%
|
10.4%
|
9.6%
|
9.67%
|
-
|
ROA (Net income/ Total Assets)
|
0.88%
|
0.76%
|
0.92%
|
0.79%
|
0.77%
|
0.78%
|
0.8%
|
-
|
Assets
|
30,334
|
32,757
|
35,595
|
39,279
|
42,119
|
-
|
48,629
|
-
|
Book Value Per Share
1 |
29.30
|
31.80
|
33.10
|
33.50
|
35.80
|
38.50
|
41.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/5/19
|
12/4/20
|
12/3/21
|
12/2/22
|
12/8/23
|
-
|
-
|
-
|
Last Close Price
25.33
CAD Average target price
34.1
CAD Spread / Average Target +34.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.95% | 1.79B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|