Stock 1453 TA JIANG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ta Jiang Co., Ltd.

Equities

1453

TW0001453009

Real Estate Development & Operations

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
28.5 TWD +1.79% Intraday chart for Ta Jiang Co., Ltd. +7.14% +90.00%
May. 14 Ta Jiang Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 15 Ta Jiang Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 825.9 790.1 899.5 895.5 1,529 1,601
Enterprise Value (EV) 1 323.7 267 655.5 1,000 1,454 1,649
P/E ratio 2.47 x -17.3 x 60.2 x 8.48 x -124 x 26.4 x
Yield - - - - - -
Capitalization / Revenue 29.2 x 17.7 x 4.1 x 20.2 x 6.15 x 7.85 x
EV / Revenue 11.4 x 5.97 x 2.99 x 22.6 x 5.85 x 8.09 x
EV / EBITDA -9.13 x -3.92 x 45.4 x -161 x -45.9 x 78.1 x
EV / FCF -1.82 x 8.4 x -2.45 x -2.31 x 13.7 x -9.43 x
FCF Yield -54.9% 11.9% -40.9% -43.2% 7.29% -10.6%
Price to Book 0.63 x 0.62 x 0.7 x 0.65 x 1.11 x 1.12 x
Nbr of stocks (in thousands) 106,742 106,742 106,742 106,742 106,742 106,742
Reference price 2 7.737 7.402 8.427 8.389 14.32 15.00
Announcement Date 3/29/19 3/31/20 3/31/21 3/29/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 28.28 44.76 219.4 44.29 248.6 203.9
EBITDA 1 -35.45 -68.18 14.45 -6.213 -31.65 21.12
EBIT 1 -40.91 -72.78 10.63 -9.626 -35.46 17.66
Operating Margin -144.68% -162.6% 4.84% -21.74% -14.27% 8.66%
Earnings before Tax (EBT) 1 335.9 -44.99 14.98 111.9 -9.022 65.42
Net income 1 335.7 -45.76 14.95 106 -12.3 60.71
Net margin 1,187.31% -102.23% 6.81% 239.44% -4.95% 29.78%
EPS 2 3.134 -0.4287 0.1401 0.9897 -0.1153 0.5687
Free Cash Flow 1 -177.8 31.77 -267.9 -432.4 106 -174.8
FCF margin -628.78% 70.98% -122.11% -976.48% 42.63% -85.72%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/31/20 3/31/21 3/29/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 105 - 47.4
Net Cash position 1 502 523 244 - 74.7 -
Leverage (Debt/EBITDA) - - - -16.88 x - 2.246 x
Free Cash Flow 1 -178 31.8 -268 -432 106 -175
ROE (net income / shareholders' equity) 29% -3.49% 1.19% 7.88% -0.88% 4.29%
ROA (Net income/ Total Assets) -1.89% -3.42% 0.5% -0.37% -1.19% 0.56%
Assets 1 -17,739 1,338 2,995 -28,636 1,037 10,768
Book Value Per Share 2 12.30 11.90 12.00 13.00 12.90 13.40
Cash Flow per Share 2 0.5000 0.5700 0.0600 0.1400 0.0700 0.0900
Capex 1 4.44 1.44 - 2.17 3.93 -
Capex / Sales 15.69% 3.23% - 4.9% 1.58% -
Announcement Date 3/29/19 3/31/20 3/31/21 3/29/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
TA JIANG CO., LTD. Stock Ta Jiang Co., Ltd.
+90.00% 93.54M
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-10.83% 26.36B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.43% 25.9B
DLF LIMITED Stock DLF Limited
+12.29% 24.19B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.85% 21.26B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+7.12% 20.63B
EMAAR PROPERTIES Stock Emaar Properties
-3.28% 18.43B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+3.23% 16.74B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+34.62% 16.42B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+1.04% 15.04B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 1453 Stock
  4. Financials Ta Jiang Co., Ltd.