Financials Juventus Football Club S.p.A.

Equities

JUVE

IT0005572778

Leisure & Recreation

Market Closed - Borsa Italiana 11:44:59 2024-05-31 am EDT 5-day change 1st Jan Change
1.929 EUR -0.05% Intraday chart for Juventus Football Club S.p.A. +3.54% -25.01%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 666.1 1,489 1,229 960.4 913.4 866.9
Enterprise Value (EV) 1 968.1 1,941 1,603 1,339 1,055 1,196
P/E ratio -34.6 x -37.3 x -12.1 x -4.58 x -2.98 x -7.01 x
Yield - - - - - -
Capitalization / Revenue 1.35 x 2.43 x 2.17 x 2.04 x 2.09 x 1.74 x
EV / Revenue 1.96 x 3.17 x 2.83 x 2.84 x 2.42 x 2.4 x
EV / EBITDA 8.52 x 13.8 x 11.6 x 313 x -26.1 x 18.4 x
EV / FCF -85.2 x 17.9 x -18.6 x 27.1 x -19.3 x 120 x
FCF Yield -1.17% 5.58% -5.38% 3.69% -5.17% 0.84%
Price to Book 9.25 x 47.7 x 5.14 x 33.8 x 5.55 x 20.6 x
Nbr of stocks (in thousands) 100,777 100,777 133,025 133,025 252,748 252,748
Reference price 2 6.610 14.78 9.242 7.220 3.614 3.430
Announcement Date 10/25/18 10/31/19 10/22/20 9/27/21 12/5/22 10/31/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 493.9 611.9 567.3 471.4 436 498.9
EBITDA 1 113.6 141.1 138.3 4.272 -40.44 64.99
EBIT 1 -6.103 -19.37 -41.37 -184.6 -220.6 -90.9
Operating Margin -1.24% -3.17% -7.29% -39.17% -50.59% -18.22%
Earnings before Tax (EBT) 1 -10.02 -26.9 -81.66 -207.8 -237.4 -117.3
Net income 1 -19.23 -39.9 -89.68 -209.9 -239.3 -123.7
Net margin -3.89% -6.52% -15.81% -44.52% -54.87% -24.79%
EPS 2 -0.1908 -0.3959 -0.7625 -1.578 -1.212 -0.4894
Free Cash Flow 1 -11.36 108.3 -86.29 49.44 -54.59 10
FCF margin -2.3% 17.7% -15.21% 10.49% -12.52% 2%
FCF Conversion (EBITDA) - 76.74% - 1,157.27% - 15.39%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/25/18 10/31/19 10/22/20 9/27/21 12/5/22 10/31/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 302 452 374 378 142 329
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.657 x 3.203 x 2.704 x 88.55 x -3.509 x 5.057 x
Free Cash Flow 1 -11.4 108 -86.3 49.4 -54.6 10
ROE (net income / shareholders' equity) -23.2% -77.3% -66.3% -157% -276% -120%
ROA (Net income/ Total Assets) -0.47% -1.41% -2.44% -11.1% -15% -6.44%
Assets 1 4,083 2,825 3,674 1,896 1,596 1,922
Book Value Per Share 2 0.7100 0.3100 1.800 0.2100 0.6500 0.1700
Cash Flow per Share 2 0.1500 0.1000 0.0400 0.0800 0.2800 0.1900
Capex 1 12.4 6.19 5.23 6.14 4.79 53.6
Capex / Sales 2.51% 1.01% 0.92% 1.3% 1.1% 10.75%
Announcement Date 10/25/18 10/31/19 10/22/20 9/27/21 12/5/22 10/31/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. JUVE Stock
  4. Financials Juventus Football Club S.p.A.