Market Closed -
Nyse
04:00:02 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
4.78
USD
|
+1.06%
|
|
-0.42%
|
-2.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,662
|
5,309
|
8,874
|
9,757
|
9,742
|
8,995
|
-
|
-
|
Enterprise Value (EV)
1 |
5,662
|
5,309
|
8,874
|
9,757
|
9,742
|
8,995
|
8,995
|
8,995
|
P/E ratio
|
2.41
x
|
2.64
x
|
3.7
x
|
4.39
x
|
4.17
x
|
3.8
x
|
3.19
x
|
2.88
x
|
Yield
|
0.92%
|
1.27%
|
-
|
-
|
-
|
5.12%
|
5.87%
|
6.78%
|
Capitalization / Revenue
|
0.95
x
|
0.7
x
|
0.94
x
|
0.88
x
|
0.78
x
|
0.67
x
|
0.6
x
|
0.55
x
|
EV / Revenue
|
0.95
x
|
0.7
x
|
0.94
x
|
0.88
x
|
0.78
x
|
0.67
x
|
0.6
x
|
0.55
x
|
EV / EBITDA
|
2,061,717
x
|
-
|
3,347,427
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-21.4
x
|
-
|
15.4
x
|
-
|
11.1
x
|
3.11
x
|
4.31
x
|
2.54
x
|
FCF Yield
|
-4.67%
|
-
|
6.48%
|
-
|
8.99%
|
32.1%
|
23.2%
|
39.4%
|
Price to Book
|
0.71
x
|
0.62
x
|
0.83
x
|
-
|
-
|
0.58
x
|
0.5
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
306,924
|
304,730
|
283,376
|
285,204
|
280,119
|
259,845
|
-
|
-
|
Reference price
2 |
18.45
|
17.42
|
31.32
|
34.21
|
34.78
|
34.62
|
34.62
|
34.62
|
Announcement Date
|
3/19/20
|
3/11/21
|
3/14/22
|
3/14/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,963
|
7,563
|
9,470
|
11,134
|
12,547
|
13,462
|
15,036
|
16,474
|
EBITDA
|
2,746
|
-
|
2,651
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,689
|
2,308
|
2,614
|
2,515
|
2,384
|
2,773
|
3,184
|
3,535
|
Operating Margin
|
45.09%
|
30.51%
|
27.6%
|
22.59%
|
19%
|
20.6%
|
21.17%
|
21.46%
|
Earnings before Tax (EBT)
1 |
2,856
|
2,424
|
2,736
|
2,736
|
2,779
|
2,916
|
3,488
|
3,800
|
Net income
1 |
2,373
|
1,973
|
2,509
|
2,266
|
2,341
|
2,484
|
2,905
|
3,211
|
Net margin
|
39.79%
|
26.08%
|
26.49%
|
20.36%
|
18.66%
|
18.45%
|
19.32%
|
19.49%
|
EPS
2 |
7.642
|
6.610
|
8.460
|
7.790
|
8.340
|
9.101
|
10.84
|
12.02
|
Free Cash Flow
1 |
-264.2
|
-
|
575
|
-
|
875.3
|
2,889
|
2,085
|
3,546
|
FCF margin
|
-4.43%
|
-
|
6.07%
|
-
|
6.98%
|
21.46%
|
13.87%
|
21.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
21.69%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
22.92%
|
-
|
37.39%
|
116.3%
|
71.77%
|
110.44%
|
Dividend per Share
2 |
0.1706
|
0.2208
|
-
|
-
|
-
|
1.771
|
2.033
|
2.346
|
Announcement Date
|
3/19/20
|
3/11/21
|
3/14/22
|
3/14/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
2,666
|
2,525
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
655.9
|
534.7
|
-
|
599
|
695.9
|
554.4
|
-
|
527.7
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
23.72%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
2.210
|
1.810
|
-
|
-
|
0.4800
|
0.3900
|
-
|
1.970
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.127
|
Announcement Date
|
3/14/22
|
5/31/22
|
8/22/22
|
11/14/22
|
5/17/23
|
8/28/23
|
11/20/23
|
5/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-264
|
-
|
575
|
-
|
875
|
2,889
|
2,085
|
3,546
|
ROE (net income / shareholders' equity)
|
34.2%
|
24.2%
|
27.4%
|
-
|
17.9%
|
17.2%
|
17.1%
|
16.3%
|
ROA (Net income/ Total Assets)
|
-
|
11.9%
|
15.8%
|
-
|
11%
|
11.1%
|
11%
|
10.8%
|
Assets
1 |
-
|
16,593
|
15,907
|
-
|
21,339
|
22,471
|
26,357
|
29,621
|
Book Value Per Share
2 |
26.00
|
28.30
|
37.50
|
-
|
-
|
60.00
|
68.90
|
79.20
|
Cash Flow per Share
2 |
-0.6900
|
1.480
|
2.130
|
-
|
-
|
7.300
|
7.910
|
-
|
Capex
1 |
-
|
-
|
55.3
|
-
|
538
|
57
|
71
|
-
|
Capex / Sales
|
-
|
-
|
0.58%
|
-
|
4.29%
|
0.42%
|
0.47%
|
-
|
Announcement Date
|
3/19/20
|
3/11/21
|
3/14/22
|
3/14/23
|
3/18/24
|
-
|
-
|
-
|
Last Close Price
34.62
CNY Average target price
45.33
CNY Spread / Average Target +30.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.45% | 1.24B | | -11.34% | 24.65B | | +15.95% | 22.18B | | -4.41% | 2.29B | | +102.38% | 2.12B | | -22.47% | 1.86B | | -44.52% | 1.71B | | +2.84% | 1.3B | | -17.41% | 1.26B | | +8.53% | 1.08B |
Mobile Application Software
|