Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.49 USD | -1.19% | -1.19% | -41.13% |
May. 28 | Cryptoverse: Miners trudge through post-halving world | RE |
May. 24 | Cysic, Inc. announced that it has received $12 million in funding from a group of investors | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 1,053 | 421.7 | 49.41 | 383.9 | 300.1 | - |
Enterprise Value (EV) 1 | 1,053 | 421.7 | 49.41 | 383.9 | 300.1 | 300.1 |
P/E ratio | -365 x | 76 x | -0.45 x | -26.4 x | 5.72 x | 10.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 50 x | 4.39 x | 1.53 x | 8.55 x | 2.36 x | 1.77 x |
EV / Revenue | 50 x | 4.39 x | 1.53 x | 8.55 x | 2.36 x | 1.77 x |
EV / EBITDA | - | - | - | 30.9 x | 4.71 x | 4.14 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 48,044 | 69,366 | 82,353 | 90,758 | 121,004 | - |
Reference price 2 | 21.91 | 6.080 | 0.6000 | 4.230 | 2.480 | 2.480 |
Announcement Date | 3/30/21 | 4/15/22 | 4/28/23 | 3/18/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 21.07 | 96.08 | 32.3 | 44.92 | 127 | 170 |
EBITDA 1 | - | - | - | 12.44 | 63.67 | 72.44 |
EBIT 1 | - | 13.07 | -39.02 | -26.74 | 8 | - |
Operating Margin | - | 13.6% | -120.83% | -59.52% | 6.3% | - |
Earnings before Tax (EBT) 1 | - | 8.72 | -105.9 | -13.61 | 53.81 | 30.29 |
Net income 1 | - | 4.864 | -105.3 | -13.89 | 52.08 | 29.28 |
Net margin | - | 5.06% | -326.03% | -30.93% | 41.02% | 17.23% |
EPS 2 | -0.0600 | 0.0800 | -1.340 | -0.1600 | 0.4333 | 0.2300 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/30/21 | 4/15/22 | 4/28/23 | 3/18/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 13.39 | 8.574 | 6.815 | 9.131 | 7.777 | 8.265 | 9.038 | 11.56 | 16.05 | 30.3 | 30.3 | 31.6 | 34.73 | 32.44 | 35.18 |
EBITDA 1 | - | - | - | - | - | - | 1.89 | -2.886 | 11.93 | 58.5 | 5.181 | 8.699 | 13.89 | 12.68 | 14.86 |
EBIT 1 | -7.759 | -3.767 | -6.69 | -14.23 | -15.65 | -5.705 | -5.741 | -5.734 | -9.556 | 1.327 | 9.7 | 1.1 | -4.1 | - | - |
Operating Margin | -57.96% | -43.93% | -98.16% | -155.84% | -201.27% | -69.02% | -63.52% | -49.6% | -59.53% | 4.38% | 32.01% | 3.48% | -11.8% | - | - |
Earnings before Tax (EBT) 1 | -6.9 | -11.53 | -16.95 | -14.14 | -63.26 | -2.207 | -2.318 | -7.079 | -2.011 | 51.66 | 0.98 | 0.4293 | 2.296 | 0.466 | 2.512 |
Net income 1 | -9.434 | -10.18 | -18.12 | -14.34 | -62.65 | -2.26 | -2.427 | -7.182 | -2.024 | 50.08 | 0.9317 | 0.3803 | 2.246 | 0.466 | 2.51 |
Net margin | -70.47% | -118.73% | -265.95% | -157.03% | -805.64% | -27.35% | -26.85% | -62.13% | -12.61% | 165.29% | 3.07% | 1.2% | 6.47% | 1.44% | 7.13% |
EPS 2 | -0.2000 | -0.1500 | -0.2300 | -0.1700 | -0.7900 | -0.0300 | -0.0300 | -0.0800 | -0.0200 | 0.4300 | 0.006670 | - | 0.0200 | - | 0.0200 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 4/15/22 | 6/22/22 | 8/30/22 | 12/7/22 | 4/28/23 | 6/12/23 | 8/15/23 | 11/14/23 | 3/18/24 | 5/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/30/21 | 4/15/22 | 4/28/23 | 3/18/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-41.13% | 301M | |
-16.90% | 5.33B | |
+45.87% | 3.67B | |
-16.96% | 3.06B | |
-36.97% | 2.82B | |
-20.00% | 900M | |
-34.86% | 786M | |
-8.75% | 731M | |
-37.83% | 842M | |
-69.66% | 539M |
- Stock Market
- Equities
- BTBT Stock
- Financials Bit Digital, Inc.