Financials BEO Bancorp

Equities

BEOB

US05539V2097

Market Closed - OTC Markets 10:36:40 2024-05-28 am EDT 5-day change 1st Jan Change
70 USD +1.45% Intraday chart for BEO Bancorp +1.45% +29.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33.56 41.32 51.23 49.38 48.78 65.03
Enterprise Value (EV) 1 17.08 38.2 -70.25 -221.3 -109 10.97
P/E ratio 8.51 x 9.67 x 10 x 7.62 x 6.08 x 4.75 x
Yield 3% 2.57% 2.19% 2.44% 2.47% 2.13%
Capitalization / Revenue 1.64 x 1.66 x 1.79 x 1.57 x 1.38 x 1.36 x
EV / Revenue 0.83 x 1.53 x -2.45 x -7.04 x -3.08 x 0.23 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.97 x 1.1 x 1.24 x 1.03 x 0.98 x 1.03 x
Nbr of stocks (in thousands) 1,184 1,180 1,180 1,204 1,204 1,204
Reference price 2 28.35 35.00 43.40 41.00 40.50 54.00
Announcement Date 3/16/19 3/18/20 2/26/21 3/8/22 3/1/23 2/28/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20.47 24.91 28.64 31.44 35.33 47.96
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.943 5.344 6.897 9.081 11.15 18.73
Net income 1 3.949 4.278 5.523 6.917 8.585 14.21
Net margin 19.29% 17.18% 19.29% 22% 24.3% 29.63%
EPS 2 3.330 3.620 4.340 5.381 6.658 11.36
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.8500 0.9000 0.9500 1.000 1.000 1.150
Announcement Date 3/16/19 3/18/20 2/26/21 3/8/22 3/1/23 2/28/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 16.5 3.12 121 271 158 54.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.9% 11.8% 13.9% 15.4% 17.5% 24.9%
ROA (Net income/ Total Assets) 0.95% 0.94% 0.95% 0.93% 1% 1.62%
Assets 1 414.5 453.3 579.5 744.2 855.9 875.4
Book Value Per Share 2 29.20 31.90 35.00 39.80 41.50 52.20
Cash Flow per Share 2 21.30 12.10 113.0 239.0 142.0 52.50
Capex 1 0.62 1.44 0.41 0.26 0.54 1.36
Capex / Sales 3.01% 5.8% 1.43% 0.84% 1.53% 2.83%
Announcement Date 3/16/19 3/18/20 2/26/21 3/8/22 3/1/23 2/28/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BEOB Stock
  4. Financials BEO Bancorp